OPM Seal U.S. Office of Personnel Management

FY 2000
Budget Justification/Performance Plan


OFFICE OF PERSONNEL MANAGEMENT
SALARIES AND EXPENSES ACCOUNT
DESCRIPTION

The Office of Personnel Management's Salaries and Expenses (S&E) account finances the operating expenses necessary to carry out OPM's authorized functions and responsibilities, excluding those specifically included under the Office of the Inspector General and the Revolving Fund accounts. This account has the following three separate fund sources:

Salaries and Expenses/General Fund Appropriation

This annual appropriation pays for the operating expenses required to carry out OPM's mandated responsibilities. This primarily includes Merit Systems Oversight and Effectiveness, Employment Service, Workforce Compensation and Performance Service, Investigations Service, Workforce Relations and the Executive Resources programs.

This appropriation also finances other programs for which OPM has been assigned administrative responsibility. These include the President's Commission on White House Fellowships and parts of the Voting Rights Act program.

In addition, this appropriation funds the S&E share of agencywide Administrative Services and Executive Services.

Transfers from the Trust Funds

OPM receives from Congress an annual appropriation to pay the operating expenses associated with OPM's administration of the civil service retirement and insurance programs. In addition, this appropriation funds the Trust Funds' share of agencywide Administrative Services and Executive Services.

These funds are transferred from OPM's Civil Service Retirement and Disability Fund, Employees and Retired Employees Health Benefits Fund, and Employees Life Insurance Fund.

Advances & Reimbursements

OPM provides services, on a reimbursable basis, to other agencies when OPM possesses special skills and technical expertise that are more economical than alternative public or private sources, e.g., technical assistance on staffing and human resources management.

In addition, OPM has internal reimbursements from other OPM accounts to finance their share of agencywide Administrative Services and Executive Services and internal printing costs.

SALARIES AND EXPENSES ACCOUNT

COMPARATIVE SUMMARY STATEMENT
(dollar amounts in thousands)

 
 

FY 1998
Actual

FY 1999
Estimate

FY 2000
Request

FY 2000
Change

 
Obligations

$202,831

$214,578

$215,844

$1,266

  
Carryover

$500

$200

---

($200)

 
Total Obligations

$203,331

$214,778

$215,844

$1,066

   
Offsetting Collections:
   
Advances and Reimbursements

$8,940

$9,219

$9,219

$0

Trust Fund (Annual)

91,114

91,236

91,486

250

Carryover

250

---

---

0

Permanent Indefinite Authority, Title V

16,461

19,555

19,555

0

New Trust Fund (No-Year)

---

---

4,000

4,000

Prior Trust Fund (No-Year)

1,411

9,218

---

(9,218)

 
Total

$118,176

$129,228

$124,260

($4,968)

Budget Authority:    
Budget Authority

$85,350

$85,350

$91,584

$6,234

Carryover 

250

200

---

(200)

Total

$85,600

$85,550

$91,584

$6,034

 
Outlays

$81,440

$85,250

$91,500

$6,250

Full-Time Equivalents

2,147

2,183

2,200

17

 

SALARIES AND EXPENSES ACCOUNT
(General Fund, Trust Funds and Advances and Reimbursements)

OBLIGATIONS BY OBJECT CLASS
(dollar amounts in thousands)

OBJECT CLASS

FY 1999
Estimate

FY 2000
Request

Change

Personnel Compensation

$105,168

$109,778

$4,610

Personnel Benefits

23,530

24,785

1,255

Benefits for Former Personnel

70

70

0

Travel and Transportation of Persons

2,498

2,498

0

Transportation of Things

174

174

0

Rental Payments to GSA

17,750

17,750

0

Communications and Utilities

11,332

11,332

0

Printing and Reproduction

2,589

2,589

0

Advisory and Assistance Services

2,166

397

(1,769)

Other Services

36,265

34,011

(2,254)

Supplies and Materials

3,076

3,077

1

Equipment

9,610

8,833

(777)

Land and Structures

550

550

0

Total Obligations

$214,778

 

$215,844

$1,066

Previous PageNext Page



Web Page Created 14 May 1999